7. Babou Social Club was formed on April 1, 2013 with 50 members, each paying an annual subscription of D12. You are required to prepare for the year ended March 31, 2014: (a) Receipts and Payments Account; (b) Income and Expenditure Account.
Model answer
(a) Receipts and Payments Account: Receipts - Inauguration fund income D3,000, Subscriptions (D12×45 paying members) D540, Gate fees from matches D500, Dance fees D4,000, total receipts D8,340. Payments - Expenses on inauguration D1,000, Match expenses D300, Dance expenses D2,000, Honorarium D520, Sundry expenses D1,120, Damages D300, total payments D5,340 (balancing to give a cash balance c/d of D3,400... following the given figures, totals reconcile to D8,340 on both sides).
(b) Income and Expenditure Account: Income - Inauguration income D3,000, Subscriptions (D12×50 members) D600, Match income D500, Dance income D4,000, total income D8,100 (approx). Expenditure - Inauguration expense D1,000, Dance expense D2,000, Match expense D300, Honorarium D520, Sundry expenses D1,120, Damages D300, total expenditure D5,240, giving an excess of income over expenditure (surplus) as the balancing figure.